County Profile for Ben Hill - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,052,135 Total Charges 50,350,758
Fixed Assets 9,920,532 Contract Allowance 31,333,799
Other Assets 3,097,157 Operating Revenue 19,016,959
Total Assets 19,069,824 Operating Expenses 25,749,304
Current Liabilities 24,781,626 Operating Margin -6,732,345
Long Term Liabilities 8,900,711 Other Income 742,342
Total Equity -14,612,513 Other Expense 0
Total Liabilities and Equity 19,069,824 Net Profit or Loss -5,990,003

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $14,097 Revenue per Bed $422,599 Revenue per Person $19,016,959
Net Margin per Discharge ($4,991) Net Margin per Bed ($149,608) Net Margin per Person ($6,732,345)
Net Profit per Discharge ($4,440) Net Profit per Bed ($133,111) Net Profit per Person ($5,990,003)
Net Fixed Assets per Discharge $7,354 Net Fixed Assets per Bed $220,456 Net Fixed Assets per Bed $9,920,532
Long Term Debt per Discharge $6,598 Long Term Debt per Bed $197,794 Long Term Debt per Person $8,900,711
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 21.8 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,721 Net Fixed Assets 1,797 Population Estimate 1,151
Total Revenue 1,864 Long Term Liabilities 1,339 Total Patient Discharges 1,425
Net Margin 2,790 Total Patient Beds 1,389
Net Profit or Loss 3,105

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,108,517 2,655,112 1.1708
31 Intensive Care Unit 1,221,093 912,300 1.3385
32 Coronary Care Unit 0 0
43 Nursery 254,761 67,600 3.7687
44 Skilled Nursing Care 0 0
50 Operating Room 1,496,552 3,073,885 0.4869
51 Recovery Room 0 0
52 Labor and Delivery Room 685,766 266,211 2.5760

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,080,445 13 Nursing Administration 422,796
02,03 Captial Related - Movable Equipment 789,950 14 Central Services and Supply 78,780
04 Employee Benefits 1,963,335 15 Pharmacy 0
05 Administrative and General 3,018,778 16 Medical Records and Medical Library 348,112
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,277,573 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 397,321 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 355,729 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,732,819

County Profile for Ben Hill - 2014